St. Patrick's Day Road Race 1999 Budget
Revenue (Projected)
| Item | Projected | Actual |
| Entries (75 @ $10/runner) | $750.00 | |
| Total Revenue | $750.00 |
Expenses
Item |
Projected |
Actual |
| Awards (5@$6ea) | $ 36.00 | |
| Printing & Mailing: copies 350@.05ea= $17.50 postage 279@.19ea=$53.01 |
$ 150.00 | |
| Refreshments | $ 30.00 | |
| Ribbons (150) | $ 69.00 | |
| T-shirts (75 @ $7 ea)$525 - $350 donation | $ 175.00 | |
| Total Expenses | $ 454.00 | |
| Net Profit/Loss | $ 296.00 |
Copyright
1998 Northern Arizona University, ALL RIGHTS RESERVED