Shamrocks in the Red Rocks Road Race 2006 Budget
| Entries | Actual |
| Pre-registration - adults ( @ $15/entry) | $ |
| Pre-registration - youth ( @ $10/entry |
$ |
| Day-of-registration- adult ( @ $18/entry) | $ |
| Day-of-registration - youth ( @ $13/entry) |
$ |
| total registration fees | $ |
| T-shirt sales ( @ $9 each) | $ |
| Total Revenue | $ |
Expenses
| Category |
Itemized Cost |
Actual |
||||||||||||||||||||
| T-shirts (100 @ $9/shirt) | Pre-order (90)
Post-order (10)
|
$ 892.52 | ||||||||||||||||||||
| McDonalds | 3 water coolers & cups | $ 0 | ||||||||||||||||||||
| Awards - Trophies | $ | |||||||||||||||||||||
| Awards - Ribbons | $ | |||||||||||||||||||||
| Race Numbers | 200 | $ 74.60 | ||||||||||||||||||||
| Helium | 1 tank |
$ 75.63 |
||||||||||||||||||||
| Balloons | (6 pks of 6") | $ 59.06 | ||||||||||||||||||||
| Fruit | (donated) | $ 0 | ||||||||||||||||||||
| Stopwatches | 6 | $ | ||||||||||||||||||||
| Supplies (pens, safety pins, clipboards) | $ 58.72 | |||||||||||||||||||||
| Postage | $ 100.00 | |||||||||||||||||||||
| Total Expenses | $ 1,260.53 | |||||||||||||||||||||
| Total Revenue | $ 0 | |||||||||||||||||||||
| Net Profit/Loss | $ -1,260.53 |
[Class] [St. Patrick's Day Road Race Information Sheet] [Road Race Forms & Letters]
Copyright
2001 Northern Arizona University, ALL RIGHTS RESERVED
