| Income | |
| Business Entries 14 @ $100 | 1,400 |
| Other Entries 27 @ $25 | 675 |
| Comp/Dignitary 15 |
no charge |
| Sponsor Entries 7 | no charge |
| Total Entry Income: 63 | 2,075.00 |
| Title sponsor (Barking Frog Grille & Cowboy Club) | 3,000 |
| Parade sponsorships | 7,425 |
| Total Sponsorships | 10,425.00 |
| Total Income | 12,500.00 |
| Expenses | |
| Permits | 150.00 |
| Awards | 251.51 |
| Band Stipend (Irish Pipes & Celtic Fdn @ 300 ea) | 600.00 |
| Sponsor Banners | donated |
| Dignitary Banners (walking) | donated |
| Light Pole Banner (update) | 296.26 |
| Bleachers/Grandstands ($3,300) | donated |
| Stationary | 367.42 |
| Event Parking Signs | donated |
| Event Program (2,000) / 4dblsided/color | 1,085.50 |
| Print Business Flyers (150 color = 100 BW) | 102.24 |
| Red Rock Newspaper (2 co-op ads) | 202.00 |
| Barricades (30) | 42.17 |
| NAU stamps (reimbursed) | 164.00 |
| NAU reimbursed mailing | 300.00 |
| NAU reimburse Matt Ozuna mileage | 23.25 |
| Staff/Volunteer T-shirts | 667.83 |
| Shuttles (Sedona Trolley) | donated |
| Port-a-johns (pay 1 - 4 free) | 64.88 |
| Postage Jordan road property owner (2 letters) | 10.50 |
| Sponsorship mailings-bulk mail | 195.75 |
| Sponsor Letters | donated |
| Sponsor thanks letters copies | 9.00 |
| Judges lunches | donated |
| NAU Scholarship Fund | 1,103.02 |
| Volunteer Insurance | 600.00 |
| Insurance Riders for Parade (10 certs @ $30 ea) | 300.00 |
| Pizza/soda for student volunteers overnight | donated |
| SMSP reimbursement Admin Expenses | 3,309.07 |
| SMSP Postage - thank you packages | 49.16 |
| SMSP Office Supplies & Long Distance Phone | 64.00 |
| Replenish stationary stock | 545.66 |
| VFW Refund for Color Guard | 25.00 |
| Judges pack supplies & misc | 52.89 |
| Total Expenses | 10,581.11 |
| Total Income | 12,500.00 |
| Total Expenses | 10,581.11 |
| Net | 1,918.89 |
[Class] [return to Parade Information]
Copyright
2001 Northern Arizona University, ALL RIGHTS RESERVED