interface.gif (22906 bytes)

Parade Budget 2002

Income

Interest Income
Business Entries 10 @ $100  1,000
Other Entries 32 @ $35  1,120
Sponsor Donations  1,465
T-shirt sales     170
Total Income  
Expenses
Bank charges (deposit slips)       13.70
Permits       50
Awards     144.28
Band Stipend (Arizona Highlanders & Ganado)     450
Bleachers/Grandstands ($2,894.40)  donated
Stationary     249.20
Barricades/Caution tape     190.90
NAU Printing/Mailing     402
Staff/Volunteer T-shirts     632.01
Shuttles (Sedona Trolley)  donated
Signage (no parking)       0
Port-a-johns     100
SMSP Expenses     200
Office Supplies       0
Good Morning Sedona promotion       15
Film & Developing       10
Police Services (DPS - $83.55)  donated
Judges lunches  donated   
Student's costumes     110
Balloon cart for parade entry       69.15
Reimbursement for returned postage        5
Pizza/soda for student volunteers overnight   donated
Insurance rider     212.50
Banners   donated
Public Address System   donated
Portable radios   donated
Total Expenses  
Total Income  
Total Expenses  
Net   
Carryover from previous year   2,512.14
Total in Account  

[Class] [return to Parade Information]

Copyright 2001 Northern Arizona University, ALL RIGHTS RESERVED