St. Patrick's Day Parade Budget 2000
Revenues
| Beginning Balance | $ 930.38 |
| Business Entries (13 @ $100/entry) | $1,300.00 |
| Other Entries (33 @ $35/entry) | $1,300.00 |
| Donations | $1,250.00 |
| City of Sedona (bleachers) | $2,568.00 |
| T-shirt sales | $ 255.00 |
| Total Revenue | $7,603.38 |
Expenses
| Awards | $ 185.54 |
| Balloon Cart 42 dz balloons/2 rolls ribbon = $56.85 2 helium tank @ $123.40 2 Leprechaun Costumes $73.69 |
$ 253.94 |
| Banners | .donated |
| Band Stipends ($250, Highlanders) | $ 250.00 |
| Barriers & Caution Tape | $ 228.55 |
| Bleachers (Grand Stand) | $2,568.00 |
| Dignitary Lunch Certificates | $ 200.00 |
| Dinner (students) | $ 152.16 |
| Insurance (Main Street Rider) | $ 179.00 |
| Permit (Sedona Special Use) | $ 50.00 |
| Port-a-potties (4 @ $45ea) | $ 0.00 |
| Printing & Mailing ($300) Stationary & envelopes ($203.98) |
$ 503.98 |
| Public Address System | donated |
| Road Signs wood (54.25) paper ($33.71) printing ($17.27) |
$ 105.23 |
| Shuttles (3 x 8hrs @ $175/4 hours) | $ 600.00 |
| Volunteer T-shirts (100 @ $5.95 ea) | $ 595.00 |
| Expenses Subtotal | $5,871.40 |
| Net Profit/Loss | $1,731.98 |
[Class] [St. Patrick's Day Parade Information Sheet]
Copyright
2001 Northern Arizona University, ALL RIGHTS RESERVED