
|
Revenues |
|
| Race fees ($20/person or $100/team) 18 teams x $100 | $1,800.00 |
| Total Revenue | $1,800.00 |
| Expenses |
|
| T-shirts (90) (4 screens @$25/screen; artwork $75; shirts @$8/ea) | $ 720.00 |
| Trophies (1-3 mixed; 1st womens, 1st NPS, 1st corporate; 30@7 ea + tax) | $ 228.27 |
| Barrier rentals (35) | $ 38.00 |
| Port-a-potties (3 @ $65 ea) | $ 195.00 |
| Printing (75 flyers) | $ 50.00 |
| Water bottles (5 cases @ $4/case) | $ 20.00 |
| Postage & mailing | $ 74.00 |
| Staff wages (15 staff x 5 hours x $8 = $600) | $ 600.00 |
| Race clock rental | $ 75.00 |
| Total Expenses | $1,400.27 |
| Net Profit/loss | $ 399.73 |
[Class]
Copyright 2001 Northern Arizona
University, ALL RIGHTS RESERVED